2026 LIVE RATE ENGINE
SaaS Repatriation & Self-Hosting Economics

Commercial SaaS vs. Self-Hosted Open-Source TCO

Evaluate whether your organization should continue paying premium subscription fees for proprietary SaaS or transition to self-hosted open-source software running on cloud compute or bare metal infrastructure.

Includes DevOps Labor Cost ($160k/FTE)Bare Metal & Cloud Infra Amortization
Category Model3-Yr Amortization

Enterprise Database CapEx vs Cloud Managed DB TCO

Evaluate self-hosted PostgreSQL/Oracle clusters on physical hardware vs Amazon Aurora / Azure SQL Managed Instances.

Direct Comparison:
Amazon Aurora / Azure SQLVSSelf-Hosted PostgreSQL
Calculate Enterprise Database CapEx vs Cloud Managed DB TCO TCO
Category Model3-Yr Amortization

Self-Hosted Bare-Metal Kubernetes vs Managed EKS/GKE TCO

Compare bare-metal control plane maintenance, etcd management overhead, and physical rack leases against managed cloud Kubernetes.

Direct Comparison:
Managed AWS EKS / GCP GKEVSBare-Metal Kubeadm / Talos
Calculate Self-Hosted Bare-Metal Kubernetes vs Managed EKS/GKE TCO TCO
Category Model3-Yr Amortization

On-Premises Datacenter vs Multi-Cloud Infrastructure TCO

Comprehensive 5-year hardware depreciation, 1.45 PUE power/cooling, and sysadmin operations modeling.

Direct Comparison:
AWS EC2 / Azure VMsVSDell/HPE PowerEdge Bare-Metal
Calculate On-Premises Datacenter vs Multi-Cloud Infrastructure TCO TCO
Category Model3-Yr Amortization

Salesforce Enterprise vs Self-Hosted Open-Source ERP/CRM TCO

Calculate enterprise CRM license savings ($300/user/mo) vs self-hosted ERPNext or SuiteCRM on dedicated cloud VMs.

Direct Comparison:
Salesforce Enterprise ($300/user/mo)VSSelf-Hosted ERPNext / SuiteCRM
Calculate Salesforce Enterprise vs Self-Hosted Open-Source ERP/CRM TCO TCO
Category Model3-Yr Amortization

Datadog Observability vs Self-Hosted Prometheus & Grafana TCO

Model log ingestion ($0.10/GB), APM hosts ($31/host/mo), and custom metrics fees against open-source LGTM stack.

Direct Comparison:
Datadog Full Stack SuiteVSPrometheus + Grafana + Loki + Tempo
Calculate Datadog Observability vs Self-Hosted Prometheus & Grafana TCO TCO
Category Model3-Yr Amortization

Snowflake Data Cloud vs Self-Hosted ClickHouse TCO

Evaluate warehouse credit consumption ($2-$4/credit) vs dedicated ClickHouse bare-metal or Kubernetes analytical nodes.

Direct Comparison:
Snowflake Enterprise WarehouseVSClickHouse Open-Source Cluster
Calculate Snowflake Data Cloud vs Self-Hosted ClickHouse TCO TCO
Category Model3-Yr Amortization

MongoDB Atlas Managed vs Self-Hosted MongoDB Community TCO

Quantify the management markup of Atlas dedicated clusters vs deploying sharded replica sets on cloud compute.

Direct Comparison:
MongoDB Atlas Dedicated TierVSSelf-Hosted MongoDB Community / FerretDB
Calculate MongoDB Atlas Managed vs Self-Hosted MongoDB Community TCO TCO